• Overview
  • News
  • Analysis
  • Recos
  • Financials
  • Forecast
  • Technicals
  • Peers
  • Shareholdings
  • MF
  • Corp Actions
  • About

Insights

View All

  • Company delivered ROE of 14.58% in year ending Mar 31, 2021 outperforming its 5 year avg. of 6.04%. (Source: Consolidated Financials)

  • Company has spent 1.63% of its operating revenues towards interest expenses and 17.99% towards employee cost in the year ending Mar 31, 2021. (Source: Consolidated Financials)

  • Stock gave a 3 year return of 38.71% as compared to Nifty Smallcap 100 which gave a return of 32.92%. (as of last trading session)

InsightsKirloskar Brothers Ltd.

  • ROE Outperforming 5 Year Average

    Company delivered ROE of 14.58% in year ending Mar 31, 2021 outperforming its 5 year avg. of 6.04%. (Source: Consolidated Financials)

  • Employee & Interest Expense

    Company has spent 1.63% of its operating revenues towards interest expenses and 17.99% towards employee cost in the year ending Mar 31, 2021. (Source: Consolidated Financials)

  • Stock Returns vs Nifty Smallcap 100

    Stock gave a 3 year return of 38.71% as compared to Nifty Smallcap 100 which gave a return of 32.92%. (as of last trading session)

Do you find these insights useful?

  • hate it

  • meh

  • love it

Key Metrics

  • 15.40
  • 24.08
  • 2,918.28
  • 2
  • 2.71
  • 0.81
  • 2.00
  • 1.72
  • 371.88

Returns

  • 1 Day-1.71%
  • 1 Week-1.66%
  • 1 Month-13.69%
  • 3 Months-4.48%
  • 1 Year191.13%
  • 3 Years36.34%
  • 5 Years126.57%

Kirloskar Bros. Stock Analysis

EARNINGS
FUNDAMENTAL
RELATIVE VALUATION
RISK
PRICE MOMENTUM

NO RATING (NR)

NEGATIVE (1-3)

NEUTRAL (4-7)

POSITIVE (8-10)

In-depth Reports on 4000+ Indian Stocks worth ₹1,499 with ET Prime membership

START FREE TRIAL

Recommendations

Financials

  • Income (P&L)

  • Balance Sheet

  • Cash Flow

  • Ratios

  • Insights

    • Employee & Interest Expense

      Company has spent 1.63% of its operating revenues towards interest expenses and 17.99% towards employee cost in the year ending Mar 31, 2021. (Source: Consolidated Financials)
    Quarterly | AnnualJun 2021Mar 2021Dec 2020Sep 2020Jun 2020
    Total Income643.50880.20772.40649.90467.90
    Total Income Growth (%)-26.8913.9618.8538.90-41.05
    Total Expenses617.50786.40682.60602.10472.90
    Total Expenses Growth (%)-21.4815.2113.3727.32-36.08
    EBIT26.0093.8089.8047.80-5.00
    EBIT Growth (%)-72.284.4587.87--109.28
    Profit after Tax (PAT)12.1082.9070.5025.70-18.00
    PAT Growth (%)-85.4017.59174.32--178.26
    EBIT Margin (%)4.0410.6611.637.35-1.07
    Net Profit Margin (%)1.889.429.133.95-3.85
    Basic EPS (₹)1.5210.448.883.24-2.27
    Quarterly | AnnualJun 2021Mar 2021Dec 2020Sep 2020Jun 2020
    Total Income401.10644.40469.80437.70267.10
    Total Income Growth (%)-37.7637.167.3363.87-53.91
    Total Expenses389.40568.30433.60394.90273.20
    Total Expenses Growth (%)-31.4831.079.8044.55-48.22
    EBIT11.7076.1036.2042.80-6.10
    EBIT Growth (%)-84.63110.22-15.42--111.75
    Profit after Tax (PAT)5.6054.3023.4027.50-12.00
    PAT Growth (%)-89.69132.05-14.91--139.87
    EBIT Margin (%)2.9211.817.719.78-2.28
    Net Profit Margin (%)1.408.434.986.28-4.49
    Basic EPS (₹)0.716.842.953.46-1.51
    Quarterly | Annual FY 2021 FY 2020 FY 2019 FY 2018 FY 2017
    Total Revenue2,770.273,172.973,372.652,763.432,556.92
    Total Revenue Growth (%)-12.69-5.9222.058.08-4.21
    Total Expenses2,588.203,051.653,332.062,690.142,540.51
    Total Expenses Growth (%)-15.19-8.4223.865.89-5.36
    Profit after Tax (PAT)161.0971.903.4849.423.83
    PAT Growth (%)124.051,965.35-92.961,191.66-
    Operating Profit Margin (%)8.325.522.614.122.41
    Net Profit Margin (%)5.932.290.101.800.15
    Basic EPS (₹)20.299.050.446.220.48
    Quarterly | Annual FY 2021 FY 2020 FY 2019 FY 2018 FY 2017
    Total Revenue1,818.822,122.442,248.191,931.361,753.65
    Total Revenue Growth (%)-14.31-5.5916.4010.134.36
    Total Expenses1,689.841,996.082,124.041,839.031,700.37
    Total Expenses Growth (%)-15.34-6.0215.508.161.58
    Profit after Tax (PAT)93.2379.1787.3265.5933.00
    PAT Growth (%)17.76-9.3433.1498.76179.47
    Operating Profit Margin (%)8.507.466.766.144.88
    Net Profit Margin (%)5.173.773.923.421.90
    Basic EPS (₹)11.749.9711.008.264.16

    All figures in Rs Cr, unless mentioned otherwise

  • Annual FY 2021 FY 2020 FY 2019 FY 2018 FY 2017
    Total Assets2,714.582,847.882,665.882,554.582,450.90
    Total Assets Growth (%)-4.686.834.364.23-0.33
    Total Liabilities1,607.341,901.941,753.691,608.611,549.92
    Total Liabilities Growth (%)-15.498.459.023.791.01
    Total Equity1,107.24945.94912.20945.97900.97
    Total Equity Growth (%)17.053.70-3.574.99-2.55
    Current Ratio (x)1.281.191.191.251.16
    Total Debt to Equity (x)0.250.580.400.350.40
    Contingent Liabilities383.21399.91427.99405.05366.30
    Annual FY 2021 FY 2020 FY 2019 FY 2018 FY 2017
    Total Assets2,248.192,339.182,173.272,064.101,944.46
    Total Assets Growth (%)-3.897.635.296.150.23
    Total Liabilities1,179.971,362.511,233.011,168.601,106.44
    Total Liabilities Growth (%)-13.4010.505.515.62-2.58
    Total Equity1,068.22976.67940.26895.50838.01
    Total Equity Growth (%)9.373.875.006.864.21
    Current Ratio (x)1.231.221.231.231.12
    Total Debt to Equity (x)0.110.290.160.170.23
    Contingent Liabilities326.44329.38356.28321.71289.74

    All figures in Rs Cr, unless mentioned otherwise

  • Insights

    • Decrease in Cash from Investing

      Company has used Rs 143.87 cr for investing activities which is an YoY decrease of 15.97%. (Source: Consolidated Financials)
    Annual FY 2021 FY 2020 FY 2019 FY 2018 FY 2017
    Net Cash flow from Operating Activities316.58305.2361.96109.58100.37
    Net Cash used in Investing Activities-143.87-171.21-57.06-45.23-33.19
    Net Cash flow from Financing Activities-315.40125.03-23.42-52.14-57.94
    Net Cash Flow-143.43258.57-18.6113.597.77
    Closing Cash & Cash Equivalent173.53316.9658.3977.0063.40
    Closing Cash & Cash Equivalent Growth (%)-45.25442.87-24.1721.445.21
    Total Debt/ CFO (x)0.861.805.863.013.54
    Annual FY 2021 FY 2020 FY 2019 FY 2018 FY 2017
    Net Cash flow from Operating Activities242.73211.5482.93148.17118.05
    Net Cash used in Investing Activities-177.05-138.57-60.86-60.28-20.83
    Net Cash flow from Financing Activities-199.1488.88-46.93-51.95-91.25
    Net Cash Flow-134.17161.31-24.9835.905.93
    Closing Cash & Cash Equivalent60.43194.6133.3058.2822.37
    Closing Cash & Cash Equivalent Growth (%)-68.95484.39-42.86160.4711.86
    Total Debt/ CFO (x)0.471.341.781.031.60

    All figures in Rs Cr, unless mentioned otherwise

  • Insights

    • ROE Outperforming 5 Year Average

      Company delivered ROE of 14.58% in year ending Mar 31, 2021 outperforming its 5 year avg. of 6.04%. (Source: Consolidated Financials)
    Annual FY 2021 FY 2020 FY 2019 FY 2018 FY 2017
    Return on Equity (%)14.587.620.385.240.42
    Return on Capital Employed (%)18.0115.148.3810.275.69
    Return on Assets (%)5.932.520.131.930.15
    Interest Coverage Ratio (x)5.123.331.862.841.37
    Asset Turnover Ratio (x)100.07110.09125.62107.31103.07
    Price to Earnings (x)11.839.82384.6249.50555.56
    Price to Book (x)1.720.751.432.592.24
    EV/EBITDA (x)6.813.8410.5115.6318.26
    EBITDA Margin (%)10.837.804.526.264.98
    Annual FY 2021 FY 2020 FY 2019 FY 2018 FY 2017
    Return on Equity (%)8.728.109.287.323.93
    Return on Capital Employed (%)13.2714.2014.6411.728.86
    Return on Assets (%)4.143.384.013.171.69
    Interest Coverage Ratio (x)6.355.185.734.652.69
    Asset Turnover Ratio (x)80.0589.64102.3192.6589.24
    Price to Earnings (x)20.458.9214.8837.3161.35
    Price to Book (x)1.780.721.382.732.40
    EV/EBITDA (x)10.224.047.5416.5917.49
    EBITDA Margin (%)10.639.378.407.987.17

Financial InsightsKirloskar Brothers Ltd.

  • Income (P&L)
  • Cash Flow
  • Ratios
    • Employee & Interest Expense

      Company has spent 1.63% of its operating revenues towards interest expenses and 17.99% towards employee cost in the year ending Mar 31, 2021. (Source: Consolidated Financials)

    • Decrease in Cash from Investing

      Company has used Rs 143.87 cr for investing activities which is an YoY decrease of 15.97%. (Source: Consolidated Financials)

    • ROE Outperforming 5 Year Average

      Company delivered ROE of 14.58% in year ending Mar 31, 2021 outperforming its 5 year avg. of 6.04%. (Source: Consolidated Financials)

Do you find these insights useful?

  • hate it

  • meh

  • love it

Forecast

  • PRICE

  • REVENUE

  • EARNINGS

  • Stock doesnt have any Price Forecast Data

  • Forecast

    • Estimated
    • Actual

    Forecast

    Analysis for

    All values are in (Cr), unless mentioned otherwise

    Get Forecast on 500+ Indian Stocks worth ₹1,499 with ET Prime membership

    START FREE TRIAL

  • Forecast

    • Estimated
    • Actual

    Forecast

    Analysis for

    All values are in , unless mentioned otherwise

    Get Forecast on 500+ Indian Stocks worth ₹1,499 with ET Prime membership

    START FREE TRIAL

Technicals

  • Buy / Sell Signals

  • Price Analysis

  • Pivot Levels & ATR

  • Chart

  • Stock doesnt have any Buy/Sell Signals.

  • Price Analysis Data details are not available.

  • Pivot Levels

    R1R2R3PIVOTS1S2S3
    Classic-------

    Average True Range

    5 DAYS14 DAYS28 DAYS
    ATR---

Peer Comparison

  • Stock Performance

  • Ratio Performance

    • CHART
    • TABLE

    Insights

    • Stock Returns vs Nifty Smallcap 100

      Stock gave a 3 year return of 38.71% as compared to Nifty Smallcap 100 which gave a return of 32.92%. (as of last trading session)
    • 1D
    • 1W
    • 1M
    • 3M
    • 6M
    • 1Y
    • 5Y
  • Insights

    • Stock Returns vs Nifty Smallcap 100

      Stock gave a 3 year return of 38.71% as compared to Nifty Smallcap 100 which gave a return of 32.92%. (as of last trading session)

    Ratio Performance

    NAMEP/E (x)P/B (x)ROE %ROCE %ROA %Rev CAGR [3Yr]OPMNPMBasic EPSCurrent RatioTotal Debt/ Equity (x)Total Debt/ CFO (x)
    Kirloskar Bros.15.622.7014.5818.015.930.088.325.6620.291.280.250.86
    KSB28.564.6810.5316.546.088.2112.837.3226.941.810.070.35
    Shakti Pumps16.424.93-5.30-0.28-2.60-3.51-0.22-3.67-7.661.530.703.67
    Add More

    Annual Ratios (%)

    See All Parameters

Peers InsightsKirloskar Brothers Ltd.

  • Stock Returns vs Nifty Smallcap 100

    Stock gave a 3 year return of 38.71% as compared to Nifty Smallcap 100 which gave a return of 32.92%. (as of last trading session)

Do you find these insights useful?

  • hate it

  • meh

  • love it

Shareholding Pattern

  • QOQ Change

  • Total Shareholdings

  • Showing Shareholding as on 30 Jun 2021

    Category30 Jun 202131 Mar 202131 Dec 202030 Sep 2020
    Promoters65.9565.9565.9565.95
    Pledge0.000.000.000.00
    FII1.401.190.980.89
    DII10.1210.1210.1610.70
    Mutual Funds6.366.366.466.75
    Others22.5322.7422.9122.46
  • Showing Shareholding as on 30 Jun 2021

    CategoryNo. of SharesPercentage% Change QoQ
    Promoters5,23,71,67565.95 %0.00
    Pledge00.00 %0.00
    FII11,15,2581.40 %0.21
    DII80,35,41310.12 %0.00
    MF50,53,7736.36 %0.00
    Others1,78,86,58022.53 %-0.21

MF Ownership

    • 183.89

      Amount Invested (in Cr.)

    • 1.11%

      % of AUM

    • 0.00

      % Change (MoM basis)

    • 23.40

      Amount Invested (in Cr.)

    • 3.55%

      % of AUM

    • -29.72

      % Change (MoM basis)

    • 9.67

      Amount Invested (in Cr.)

    • 0.7%

      % of AUM

    • 100.00

      % Change (MoM basis)

MF Ownership as on 31 July 2021

Top Searches:

Corporate Actions

  • Board Meeting/AGM

  • Dividends

  • Others
  • Meeting DateAnnounced onPurposeDetails
    Aug 03, 2021Jul 22, 2021Board MeetingQuarterly Results
    May 25, 2021May 17, 2021Board MeetingAudited Results & Dividend
    Feb 11, 2021Feb 03, 2021Board MeetingQuarterly Results
    Dec 30, 2020Dec 01, 2020POM-
    Nov 05, 2020Oct 27, 2020Board MeetingQuarterly Results
  • TypeDividendDividend per ShareEx-Dividend DateAnnounced on
    Final150%3.0Aug 26, 2021May 25, 2021
    Final25%0.5Sep 17, 2020Jun 08, 2020
    Interim100%2.0Feb 27, 2020Feb 14, 2020
    Final125%2.5Jul 12, 2018May 11, 2018
    Final125%2.5-May 16, 2019
  • All TypesEx-DateRecord DateAnnounced onDetails
    BonusOct 17, 2005Oct 18, 2005Jul 18, 2005Bonus Ratio: 2 share(s) for every 1 shares held
    SplitsAug 10, 2005Aug 18, 2005Apr 29, 2005Split: Old FV10.0| New FV:2.0
    BonusDec 23, 1996-Apr 10, 1996Bonus Ratio: 1 share(s) for every 2 shares held
    BonusDec 16, 1996Jan 16, 1997Dec 04, 1997Bonus Ratio: 2 share(s) for every 5 shares held
    Bonus--Dec 03, 1975Bonus Ratio: 2 share(s) for every 3 shares held

About Kirloskar Bros.

Kirloskar Brothers Ltd., incorporated in the year 1920, is a Small Cap company (having a market cap of Rs 2,945.28 Crore) operating in Irrigation & Allied Services sector. Kirloskar Brothers Ltd. key Products/Revenue Segments include Pumps, Sale of services and Other Operating Revenue for the year ending 31-Mar-2021. Show More

  • Executives

  • Auditors

  • SK

    Sanjay Kirloskar

    Chairman & Managing Director

    AK

    Alok Kirloskar

    Non Executive Director

    PB

    Pratap B Shirke

    Non Executive Director

    RK

    Rama Kirloskar

    Non Executive Director

    Show More

  • Sharp & Tannan Associates

Address

Yamuna,Survey No. 98 (3-7),Plot No. 3, Baner,Pune, Maharashtra - 411045

More Details

Kirloskar Bros. Share Price Update

Kirloskar Brothers Ltd. share price moved down by -1.71% from its previous close of Rs 377.35. Kirloskar Brothers Ltd. stock last traded price is 370.90

Share PriceValue
Today/Current/Last370.90
Previous Day377.35

Trending in Markets

DATA SOURCES: TickerPlant (for live BSE/NSE quotes service) and Dion Global Solutions Ltd. (for corporate data, historical price & volume, F&O data). Sensex & BSE Quotes and Nifty & NSE Quotes are real-time and licensed from BSE and NSE respectively. All timestamps are reflected in IST (Indian Standard Time).

DISCLAIMER: Any and all content on this website including tools/analysis is provided to you only for convenience and on an “as-is, as- available” basis without representation and warranties of any kind. The content and any output of such tools/analysis is for informational purposes only and should not be relied upon or construed as an investment advice or guarantee for any specific performance/returns advice or considered as recommendation for the purchase or sale of any security or investment. You are advised to exercise caution, discretion and independent judgment with regards to the same and seek advice from professionals and certified experts before taking any decisions.

By using this site, you agree to the Terms of Service and Privacy Policy.

Tell us about you

Find us at the office

Eastmond- Sukel street no. 62, 79540 Hanga Roa, Easter Island

Give us a ring

Jaquelinee Wrate
+74 201 709 645
Mon - Fri, 9:00-15:00

Reach out